Bandwidth Announces Fourth Quarter and Full Year 2022 Financial Results

February 23, 2023
(PRNewsfoto/BANDWIDTH.COM)

Quarterly and full year revenue exceeded mid-point of guidance ranges by $10 million

Guiding to 30% increase in Adjusted EBITDA for full year 2023

Hosting inaugural Investor Day

RALEIGH, N.C., Feb. 23, 2023 /PRNewswire/ — Bandwidth Inc. (NASDAQ: BAND), a leading global enterprise cloud communications company, today announced financial results for the fourth quarter and full year ended December 31, 2022.

“We are pleased with our solid fourth quarter performance despite the broader macro-market uncertainties,” said David Morken, Bandwidth’s Chief Executive Officer. “Our success highlights the resilience and increasing diversification of our revenue streams, and our expanding direct-to-enterprise strategy. Enterprises can upgrade their brand experience, lower operational costs, take advantage of AI technologies, reduce regulatory burdens and streamline digital transformation by migrating voice, text messages and emergency calling to the cloud — all with Bandwidth.”

“Our fourth quarter results surpassed both our top and bottom line guidance, driven by customer demand for our communications cloud. Revenue further benefited by $23 million and $37 million in our fourth quarter and full year from strong campaign messaging demand,” said Daryl Raiford, Bandwidth’s Chief Financial Officer. “Looking ahead to 2023, we expect revenue growth to be constrained in the current macroeconomic environment and also impacted by campaign messaging cyclicality. We have a disciplined operating team and expect to grow Adjusted EBITDA by 30%, driving profitability through operating leverage. We remain confident in the potential of enterprise cloud migration and the capabilities of our business model to drive profitable growth.”

Fourth Quarter and Full Year 2022 Financial Highlights  
The following table summarizes the consolidated financial highlights for the three and twelve months ended December 31, 2022 and 2021 (in millions, except per share amounts).(1)

 

Three months ended
December 31,

 

Year ended

December 31,

 

2022

 

2021

 

2022

 

2021

Total Revenue

$        157

 

$       126

 

$      573

 

$      491

Gross Margin (1)

41 %

 

41 %

 

42 %

 

44 %

Non-GAAP Gross Margin (1)

56 %

 

53 %

 

55 %

 

52 %

Net Income (Loss)

$         33

 

$          (8)

 

$        20

 

$       (27)

Non-GAAP Net Income

$           5

 

$           2

 

$        15

 

$        26

Net income (loss) per share:

             

Basic

$      1.32

 

$    (0.33)

 

$     0.77

 

$    (1.09)

Diluted

$     (0.16)

 

$    (0.33)

 

$    (0.48)

 

$    (1.09)

Non-GAAP net income per Non-GAAP share

$      0.19

 

$     0.09

 

$     0.54

 

$     0.97

Adjusted EBITDA

$           8

 

$          8

 

$        35

 

$        50

 

(1) Prior period has been conformed to the current period presentation.  Additional information regarding the non-GAAP financial measures discussed in this release, including an explanation of these measures and how each is calculated, is included below under the heading “Non-GAAP Financial Measures.” A reconciliation of GAAP to non-GAAP financial measures has also been provided in the financial tables included below. 

 

Year ended

December 31,

 

2022

 

2021

Number of active customers (1)

3,405

 

3,300

Dollar-based net retention rate (1)

112 %

 

117 %

   

(1)

As a result of the change in revenue segment reporting effective January 1, 2022, our key performance indicators of active customers and  dollar-based net retention rates disclosed in previous SEC filings, press releases and presentations prior to reporting periods ended March 31, 2022, will not be directly comparable to our key performance indicators reported going forward. To facilitate comparison between the periods presented in the table above, number of active customers and dollar-based net retention rate have been conformed to the current period methodology. Additional information regarding our number of active customers and dollar-based net retention rate and how each is calculated are included below.

Fourth Quarter Customer Highlights

  • A healthcare leader in diabetes care chose Bandwidth as the cloud provider for their Genesys contact center. Our new Call AssureTM product delivering toll-free calling redundancy was a key differentiator.
  • An IT managed services provider with a complex organization spanning 23,000 customers in 50,000 locations chose Bandwidth because we addressed their unique needs for emergency 911 calling compliance.
  • A leader in B2B text messaging chose Bandwidth for high-volume text messaging. They chose Bandwidth for the scalability, reliability and deliverability they need to support rapid growth.
  • Bandwidth’s outstanding customer support solved difficult international routing issues in Japan and other countries for a large unified communications platform that led to incremental toll-free business.

Financial Outlook

Bandwidth’s outlook is based on current indications for its business, which are subject to change. Bandwidth is providing guidance for its first quarter and full year 2023 as follows:

 

Q1 2023
Guidance

 

Full Year 2023
Guidance

Total Revenue (millions)

$132 – $134

 

$576 – $584

Adjusted EBITDA (millions)

$4 – $6

 

$43 – $47

Bandwidth has not reconciled its first quarter and full year 2023 guidance related to Adjusted EBITDA to GAAP net income or loss, because stock-based compensation cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.  

Upcoming Investor Conference Schedule

  • JMP Securities Technology Conference in San Francisco, CA. Fireside chat on Tuesday, March 7th at 10:00AM Pacific Time.
  • Morgan Stanley Technology, Media & Telecom Conference in San Francisco, CA. Fireside chat on Wednesday, March 8th at 10:25AM Pacific Time.
  • William Blair Tech Innovators Conference virtual investor meetings hosted on Tuesday, March 14th.

Live webcasts and replays of the presentation will be available on the Investor Relations section of the Bandwidth’s website at https://investors.bandwidth.com.

About Bandwidth Inc.

Bandwidth (NASDAQ: BAND) is a global cloud communications software company that helps enterprises deliver exceptional experiences through voice calling, text messaging and emergency services applications. Our solutions and our Communications Cloud, covering 60+ countries and over 90 percent of global GDP, are trusted for business-critical communications by all the leaders in unified communications and cloud contact centers–including Cisco, Google, Microsoft, RingCentral, Zoom, Genesys and Five9–as well as Global 2000 enterprises and SaaS builders like Docusign, Uber and Yosi Health. As a founder of the cloud communications revolution, we are the first and only global Communications Platform-as-a-Service (CPaaS) to offer a unique combination of composable APIs, owner-operated network and broad regulatory experience. Our award-winning support teams help businesses around the world solve complex communications challenges to reach anyone, anywhere. For more information, visit www.bandwidth.com.

Investor Day Details  
Bandwidth is hosting a virtual Investor Day webcast today, February 23, 2023 and will host a Q&A session at the end of the event. 

The Investor Day will begin at 8:30 am ET and investors and analysts can register at investorday.bandwidth.com. The presentation materials will be available at the start of the event at investors.bandwidth.com

Replay information  
Following the event, a replay of the webcast along with the presentation materials will be available on Bandwidth’s investor relations website at investors.bandwidth.com.

Forward-Looking Statements

This press release includes forward-looking statements. All statements contained in this press release other than statements of historical facts, including, without limitation, future financial and business performance for the quarter ending March 31, 2023 and year ending December 31, 2023, the success of our product offerings and our platform, the value proposition of our products, and our assessment of the impact of the distributed denial of service (“DDoS”) attacks discussed herein and in previous press releases are forward-looking statements. The words “anticipate,” “assume,” “believe,” “continue,” “estimate,” “expect,” “intend,” “guide,” “may,” “will” and similar expressions and their negatives are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to a number of risks and uncertainties, including, without limitation, risks related to our rapid growth and ability to sustain our revenue growth rate, competition in the markets in which we operate, market growth, our ability to innovate and manage our growth, our ability to expand effectively into new markets, macroeconomic conditions both in the U.S. and globally, legal, reputational and financial risks which may result from the DDoS attacks or other cybersecurity incidents, risks that the anticipated benefits of the acquisition of Voxbone may not be fully realized or may take longer to realize than expected, our ability to operate in compliance with applicable laws, as well as other risks and uncertainties set forth in the “Risk Factors” section of our latest Form 10-K filed with the Securities and Exchange Commission (the “SEC”) and any subsequent reports that we file with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements or events and circumstances reflected in the forward-looking statements will occur. We are under no obligation to update any of these forward-looking statements after the date of this press release to conform these statements to actual results or revised expectations, except as required by law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States, or GAAP, we provide investors with certain non-GAAP financial measures and other business metrics, which we believe are helpful to our investors. We use these Non-GAAP financial measures and other business metrics for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. We believe that these Non-GAAP financial measures and other business metrics provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.

The presentation of Non-GAAP financial information and other business metrics is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. While our Non-GAAP financial measures and other business metrics are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included above, and not to rely on any single financial measure to evaluate our business.

We define Non-GAAP gross profit as gross profit after adding back depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation. We add back depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation because they are non-cash items. We eliminate the impact of these non-cash items, because we do not consider them indicative of our core operating performance. Their exclusion facilitates comparisons of our operating performance on a period-to-period basis. Therefore, we believe that showing gross margin, as adjusted to remove the impact of these non-cash expenses, such as depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation, is helpful to investors in assessing our gross profit and gross margin performance in a way that is similar to how management assesses our performance. We calculate Non-GAAP gross margin by dividing Non-GAAP gross profit by revenue less pass-through messaging surcharges, expressed as a percentage of revenue.

We define Non-GAAP net income as net income or loss adjusted for certain items affecting period to period comparability. Non-GAAP net income excludes stock-based compensation, amortization of acquired intangible assets related to acquisitions, amortization of debt discount and issuance costs for convertible debt, acquisition related expenses, impairment charges of intangibles assets, net cost associated with early lease terminations and leases without economic benefit, (gain) loss on sale of business, net (gain) loss on extinguishment of debt, non-recurring items not indicative of ongoing operations and other, and estimated tax impact of above adjustments, net of valuation allowances.

We define Adjusted EBITDA as net income or losses from continuing operations, adjusted to reflect the addition or elimination of certain statement of operations items including, but not limited to: income tax (benefit) provision, interest (income) expense, net, depreciation and amortization expense, acquisition related expenses, stock-based compensation expense, impairment of intangible assets, (gain) loss on sale of business, net cost associated with early lease terminations and leases without economic benefit, net (gain) loss on extinguishment of debt, and non-recurring items not indicative of ongoing operations and other. We have presented Adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, generate future operating plans, and make strategic decisions regarding the allocation of capital. In particular, we believe that the exclusion of certain items in calculating Adjusted EBITDA can produce a useful measure for period-to-period comparisons of our business.

We define free cash flow as net cash provided by or used in operating activities less net cash used in the acquisition of property, plant and equipment and capitalized development costs for software for internal use. We believe free cash flow is a useful indicator of liquidity and provides information to management and investors about the amount of cash generated from our core operations that can be used for investing in our business. Free cash flow has certain limitations in that it does not represent the total increase or decrease in the cash balance for the period, it does not take into consideration investment in long-term securities, nor does it represent the residual cash flows available for discretionary expenditures. Therefore, it is important to evaluate free cash flow along with our consolidated statements of cash flows.

We believe that these Non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making. 

While a reconciliation of Non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis as a result of the uncertainty regarding, and the potential variability of, many of these costs and expenses that we may incur in the future, we have provided a reconciliation of Non-GAAP financial measures and other business metrics to the nearest comparable GAAP measures in the accompanying financial statement tables included in this press release.

We define an active customer account at the end of any period as an individual account, as identified by a unique account identifier, for which we have recognized at least $100 of revenue in the last month of the period. We believe usage of our platform by an active customer at or above the $100 per month threshold is a stronger indicator of potential future engagement than trial usage at levels below $100 per month. A single organization may constitute multiple unique active customer accounts if it has multiple unique account identifiers, each of which is treated as a separate active customer account. Customers who pay after using our platform and customers that have credit balances are included in the number of active customer accounts.

To calculate the dollar-based net retention rate, we first identify the cohort of customers that generate revenue and that were customers in the same quarter of the prior year. The dollar-based net retention rate is obtained by dividing the revenue generated from that cohort in a quarter, by the revenue generated from that same cohort in the corresponding quarter in the prior year.  The dollar-based net retention rate reported in a quarter is then obtained by averaging the result from that quarter by the corresponding results from each of the prior three quarters. Customers of acquired businesses are included in the subsequent year’s calendar quarter of acquisition. Our dollar-based net retention rate increases when such customers increase usage of a product, extend usage of a product to new applications or adopt a new product. Our dollar-based net retention rate decreases when such customers cease or reduce usage of a product or when we lower prices on our solutions. For comparative purposes, the dollar-based net retention rate presented herein has been updated to reflect the change in our reporting segments effective January 1, 2022.

Cost Alignment

During the quarter ended March 31, 2022, Bandwidth changed its presentation of certain costs to align with the definitions of cost of revenue, research and development, sales and marketing, and general and administrative expenses used by many of our peers. As part of the benchmarked definitions, Bandwidth has included allocations of facilities and shared IT costs based on employee headcount within the cost of revenue, research and development, sales and marketing, and general and administrative expense categories.

Additionally, expense related to our product management function is now included in research and development rather than general and administrative, as previously reported, and the customer billing and collections function and amortization of acquired customer relationship intangible assets is now included in sales and marketing rather than general and administrative as previously reported. Management believes use of the benchmarked definitions will enhance the comparability of our performance to that of our peers. Financial data from prior periods have been conformed to the current definitions of cost of revenue, research and development, sales and marketing, and general and administrative expenses. There was no impact to revenue or net income for any periods presented due to the change in presentation. The consolidated balance sheets, consolidated statements of changes in stockholders’ equity, and consolidated statements of cash flows are not affected by these changes.

BANDWIDTH INC.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)

 
 

Three months ended December 31,

 

Year ended December 31,

 

2022

 

2021

 

2022

 

2021

Revenue

$               156,974

 

$               126,132

 

$               573,152

 

$              490,907

Cost of revenue

92,903

 

74,023

 

334,799

 

277,094

Gross profit

64,071

 

52,109

 

238,353

 

213,813

Operating expenses:

             

Research and development

26,255

 

19,469

 

97,990

 

69,505

Sales and marketing

26,995

 

21,875

 

96,658

 

82,333

General and administrative

17,838

 

14,837

 

68,029

 

64,212

Total operating expenses

71,088

 

56,181

 

262,677

 

216,050

Operating loss

(7,017)

 

(4,072)

 

(24,324)

 

(2,237)

Other income (expense), net

39,348

 

(8,190)

 

41,630

 

(28,958)

Income (loss) before income taxes

32,331

 

(12,262)

 

17,306

 

(31,195)

Income tax benefit

1,103

 

4,088

 

2,264

 

3,833

Net income (loss)

$                 33,434

 

$                 (8,174)

 

$                 19,570

 

$              (27,362)

               

Net income (loss) per share:

             

Basic

$                     1.32

 

$                   (0.33)

 

$                     0.77

 

$                  (1.09)

Diluted

$                   (0.16)

 

$                   (0.33)

 

$                   (0.48)

 

$                  (1.09)

               

Numerator used to compute net income (loss) per share:

             

Basic

$                 33,434

 

$                 (8,174)

 

$                 19,570

 

$              (27,362)

Diluted

$                 (4,946)

 

$                 (8,174)

 

$               (14,897)

 

$              (27,362)

               

Weighted average number of common shares outstanding:

             

Basic

25,326,063

 

25,135,355

 

25,282,796

 

25,090,916

Diluted

30,465,279

 

25,135,355

 

30,907,869

 

25,090,916

The Company recognized total stock-based compensation expense as follows:

 
 

Three months ended December 31,

 

Year ended December 31,

 

2022

 

2021

 

2022

 

2021

Cost of revenue

$                      121

 

$                         89

 

$                      404

 

$                      364

Research and development

2,225

 

789

 

7,523

 

3,681

Sales and marketing

589

 

378

 

2,808

 

2,225

General and administrative

2,661

 

1,689

 

9,920

 

8,267

Total

$                   5,596

 

$                   2,945

 

$                 20,655

 

$                 14,537

BANDWIDTH INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 
 

As of December 31,

 

2022

 

2021

Assets

     

Current assets:

     

Cash and cash equivalents

$                     113,641

 

$                     331,453

Restricted cash

981

 

836

Marketable securities

71,231

 

Accounts receivable, net of allowance for doubtful accounts

74,465

 

61,572

Deferred costs

3,566

 

3,204

Prepaid expenses and other current assets

15,724

 

15,820

Total current assets

279,608

 

412,885

Property, plant and equipment, net

99,753

 

69,604

Operating right-of-use asset, net

9,993

 

14,061

Intangible assets, net

177,370

 

211,217

Deferred costs, non-current

4,938

 

4,676

Other long-term assets

31,251

 

8,673

Goodwill

326,405

 

344,423

Total assets

$                     929,318

 

$                  1,065,539

Liabilities and stockholders’ equity

     

Current liabilities:

     

Accounts payable

$                       26,750

 

$                          9,142

Accrued expenses and other current liabilities

62,577

 

65,921

Current portion of deferred revenue

7,181

 

6,248

Advanced billings

10,049

 

6,380

Operating lease liability, current

7,450

 

5,807

Total current liabilities

114,007

 

93,498

Other liabilities

11,176

 

6,018

Operating lease liability, net of current portion

4,640

 

10,958

Deferred revenue, net of current portion

8,306

 

7,634

Deferred tax liability

38,466

 

48,396

Convertible senior notes

480,546

 

486,440

Total liabilities

657,141

 

652,944

Stockholders’ equity:

     

Class A and Class B common stock

25

 

25

Additional paid-in capital

364,913

 

502,477

Accumulated deficit

(48,547)

 

(76,867)

Accumulated other comprehensive loss

(44,214)

 

(13,040)

Total stockholders’ equity

272,177

 

412,595

Total liabilities and stockholders’ equity

$                     929,318

 

$                  1,065,539

BANDWIDTH INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 
 

Year ended December 31,

 

2022

 

2021

Cash flows from operating activities

     

Net income (loss)

$                   19,570

 

$                 (27,362)

Adjustments to reconcile net income (loss) to net cash provided by operating activities

     

Depreciation and amortization

35,599

 

36,642

Non-cash reduction to the right-of-use asset

6,977

 

5,722

Amortization of debt discount and issuance costs

3,082

 

26,754

Stock-based compensation

20,655

 

14,537

Deferred taxes and other

(5,557)

 

(7,486)

Net gain on extinguishment of debt

(40,205)

 

Changes in operating assets and liabilities:

     

Accounts receivable, net of allowances

(13,341)

 

(6,711)

Prepaid expenses and other assets

(5,795)

 

(6,751)

Accounts payable

17,210

 

1,992

Accrued expenses and other liabilities

4,291

 

9,693

Operating right-of-use liability

(7,580)

 

(6,227)

Net cash provided by operating activities from continuing operations

34,906

 

40,803

Cash flows from investing activities

     

Purchase of property, plant and equipment

(41,661)

 

(17,686)

Deposits for construction in progress

(18,674)

 

(3,000)

Capitalized software development costs

(3,755)

 

(3,926)

Purchase of land

 

(30,017)

Proceeds from sale of land

 

17,462

Purchase of marketable securities

(179,598)

 

Proceeds from sales and maturities of marketable securities

108,681

 

Proceeds from sales and maturities of other investments

 

40,000

Proceeds from sale of business

1,558

 

Net cash (used in) provided by investing activities

(133,449)

 

2,833

Cash flows from financing activities

     

Payments on finance leases

(190)

 

(212)

Proceeds from issuance of convertible senior notes

 

250,000

Net cash paid for debt extinguishment

(117,286)

 

Purchase of Capped Call

 

(25,500)

Payment of Acquisition holdback

 

(6,689)

Payment of debt issuance costs

(553)

 

(7,544)

Proceeds from exercises of stock options

163

 

926

Value of equity awards withheld for tax liabilities

(2,139)

 

(3,954)

Net cash (used in) provided by financing activities

(120,005)

 

207,027

Effect of exchange rate changes on cash, cash equivalents and restricted cash

881

 

189

Net (decrease) increase in cash, cash equivalents, and restricted cash

(217,667)

 

250,852

Cash, cash equivalents, and restricted cash, beginning of period

332,289

 

81,437

Cash, cash equivalents, and restricted cash, end of period

$                 114,622

 

$                 332,289

BANDWIDTH INC.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share amounts)

(Unaudited)

 

Non-GAAP Gross Profit and Non-GAAP Gross Margin

 
 

Three months ended December 31,

 

Year ended December 31,

 

2022

 

2021

 

2022

 

2021

Gross Profit

$            64,071

 

$            52,109

 

$          238,353

 

$          213,813

Gross Profit Margin %

41 %

 

41 %

 

42 %

 

44 %

Depreciation

3,461

 

3,261

 

13,602

 

12,606

Amortization of acquired intangible assets

1,860

 

2,064

 

7,657

 

8,543

Stock-based compensation

121

 

89

 

404

 

364

Non-GAAP Gross Profit

$            69,513

 

$            57,523

 

$          260,016

 

$          235,326

Non-GAAP Gross Margin % (1)

56 %

 

53 %

 

55 %

 

52 %

________________________

(1) Calculated by dividing Non-GAAP gross profit by revenue less pass-through messaging surcharges of $33.3 million and $16.8 million for the three months ended December 31, 2022 and 2021, respectively, and $98.6 million and $41.3 million for the years ended December 31, 2022 and 2021, respectively.

BANDWIDTH INC.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share amounts)

(Unaudited)

 

Non-GAAP Net Income

 
 

Three months ended December 31,

 

Year ended December 31,

 

2022

 

2021

 

2022

 

2021

Net income (loss)

$                 33,434

 

$                 (8,174)

 

$                 19,570

 

$               (27,362)

Stock-based compensation

5,596

 

2,945

 

20,655

 

14,537

Amortization of acquired intangibles

4,162

 

4,624

 

17,180

 

19,119

Amortization of debt discount and issuance costs for convertible debt

693

 

7,279

 

2,977

 

26,672

Gain on sale of business

 

 

(3,777)

 

Net gain on extinguishment of debt

(40,205)

 

 

(40,205)

 

Non-recurring items not indicative of ongoing operations and other (1)

1,702

 

475

 

1,992

 

832

Estimated tax effects of adjustments (2)

(36)

 

(4,800)

 

(3,396)

 

(8,087)

Non-GAAP net income

$                   5,346

 

$                   2,349

 

$                 14,996

 

$                 25,711

Interest expense on Convertible Notes (3)

414

 

 

1,666

 

Numerator used to compute Non-GAAP diluted net income per share

$                   5,760

 

$                   2,349

 

$                 16,662

 

$                 25,711

               

Net income (loss) per share

             

Basic

$                     1.32

 

$                   (0.33)

 

$                     0.77

 

$                   (1.09)

Diluted

$                   (0.16)

 

$                   (0.33)

 

$                   (0.48)

 

$                   (1.09)

               

Non-GAAP net income per Non-GAAP share

             

Basic

$                     0.21

 

$                     0.09

 

$                     0.59

 

$                     1.02

Diluted

$                     0.19

 

$                     0.09

 

$                     0.54

 

$                     0.97

               

Weighted average number of shares outstanding

             

Basic

25,326,063

 

25,135,355

 

25,282,796

 

25,090,916

Diluted

30,465,279

 

25,135,355

 

30,907,869

 

25,090,916

               

Non-GAAP basic shares

25,326,063

 

25,135,355

 

25,282,796

 

25,090,916

Convertible debt conversion

5,139,216

 

 

5,625,073

 

987,149

Stock options issued and outstanding

71,202

 

157,658

 

100,088

 

180,318

Nonvested RSUs outstanding

 

70,650

 

 

197,538

Non-GAAP diluted shares

30,536,481

 

25,363,663

 

31,007,957

 

26,455,921

________________________

(1) Non-recurring items not indicative of ongoing operations and other include $0.9 million of foreign currency losses on the settlement of intercompany borrowings, which were repatriated in conjunction with the repurchase of a portion of the 2026 Convertible Notes, $0.6 million of nonrecurring litigation expense and $0.2 million of losses on disposals of property, plant and equipment during the three months ended December 31, 2022, and $0.5 million of losses on disposals of property, plant and equipment during the three months ended December 31, 2021. Non-recurring items not indicative of ongoing operations and other include $0.9 million of foreign currency losses on the settlement of intercompany borrowings, which were repatriated in conjunction with the repurchase of a portion of the 2026 Convertible Notes, $0.6 million of nonrecurring litigation expense and $0.5 million of losses on disposals of property, plant and equipment during the year ended December 31, 2022, and $0.8 million of losses on disposals of property, plant and equipment during the year ended December 31, 2021.

(2) The estimated tax-effect of adjustments is determined by recalculating the tax provision on a Non-GAAP basis. The Non-GAAP effective income tax rate was 7.0% and 14.2% for the years ended December 31, 2022 and 2021, respectively. For the year ended December 31, 2022, the Non-GAAP effective income tax rate differed from the federal statutory tax rate of 21% in the U.S. primarily due to research and development tax credits generated in 2022. For the year ended December 31, 2021, the effective income tax rate differs from the federal statutory tax rate of 21% in the U.S. primarily due to the valuation allowance recognized against federal and state deferred tax assets in the U.S. We analyze the Non-GAAP valuation allowance position on a quarterly basis. In the fourth quarter of 2022, we removed the valuation allowance against all U.S. deferred tax assets for Non-GAAP purposes as a result of cumulative Non-GAAP U.S. income over the past three years and a significant depletion of net operating loss and tax credit carryforwards on a Non-GAAP basis. As of December 31, 2022, we have no valuation allowance against our remaining deferred tax assets for Non-GAAP purposes.

(3) Upon the adoption of Accounting Standards Update 2020-06 (“ASU 2020-06”), net income is increased for interest expense as part of the calculation for diluted Non-GAAP earnings per share. See Note 2, “Summary of Significant Accounting Policies” to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022, for additional details on the adoption of ASU 2020-06.

Adjusted EBITDA

 
 

Three months ended December 31,

 

Year ended December 31,

 

2022

 

2021

 

2022

 

2021

Net income (loss)

$                 33,434

 

$                 (8,174)

 

$                 19,570

 

$               (27,362)

Income tax benefit

(1,103)

 

(4,088)

 

(2,264)

 

(3,833)

Interest expense, net

187

 

7,960

 

3,048

 

28,784

Depreciation

4,571

 

4,540

 

18,419

 

17,523

Amortization

4,162

 

4,624

 

17,180

 

19,119

Stock-based compensation

5,596

 

2,945

 

20,655

 

14,537

Gain on sale of business

 

 

(3,777)

 

Net gain on extinguishment of debt

(40,205)

 

 

(40,205)

 

Non-recurring items not indicative of ongoing operations and other (1)

1,702

 

475

 

1,992

 

832

Adjusted EBITDA

$                   8,344

 

$                   8,282

 

$                 34,618

 

$                 49,600

________________________

(1) Non-recurring items not indicative of ongoing operations and other include $0.9 million of foreign currency losses on the settlement of intercompany borrowings, which were repatriated in conjunction with the repurchase of a portion of the 2026 Convertible Notes, $0.6 million of nonrecurring litigation expense and $0.2 million of losses on disposals of property, plant and equipment during the three months ended December 31, 2022, and $0.5 million of losses on disposals of property, plant and equipment during the three months ended December 31, 2021. Non-recurring items not indicative of ongoing operations and other include $0.9 million of foreign currency losses on the settlement of intercompany borrowings, which were repatriated in conjunction with the repurchase of a portion of the 2026 Convertible Notes, $0.6 million of nonrecurring litigation expense and $0.5 million of losses on disposals of property, plant and equipment during the year ended December 31, 2022, and $0.8 million of losses on disposals of property, plant and equipment during the year ended December 31, 2021. 

Free Cash Flow

 
 

Three months ended December 31,

 

Year ended December 31,

 

2022

 

2021

 

2022

 

2021

Net cash provided by operating activities

$                 10,566

 

$                 17,115

 

$                 34,906

 

$                 40,803

Net cash used in investing in capital assets (1) (2)

(24,626)

 

(8,848)

 

(45,416)

 

(37,167)

Free cash flow

$               (14,060)

 

$                   8,267

 

$               (10,510)

 

$                   3,636

________________________

(1) Represents the acquisition cost of property, plant and equipment and capitalized development costs for software for internal use.

(2) Includes the net cash used from the purchase of land of $(30.0) million offset by the proceeds from sale of land of $17.5 million from investing activities of the statement of cash flows for the year ended December 31, 2021.

Cision View original content:https://www.prnewswire.com/news-releases/bandwidth-announces-fourth-quarter-and-full-year-2022-financial-results-301754340.html

SOURCE Bandwidth Inc.

Investor Contact: Sarah Walas, Vice President of Investor Relations, Bandwidth, 919-504-6585, [email protected]

View all press releases
For press, analyst, and speaking inquiries, reach out to [email protected]
Email us